Plain-English guides to owning a home in the US

Theme

Tools · Budgeting for upkeep

House Payment Calculator: Your Full Monthly Housing Cost

Your mortgage payment is only part of the bill. Enter the price, down payment, rate, taxes, insurance, PMI and HOA dues to see the full monthly cost of owning the home.

Example values are filled in. Replace them with your own numbers.

PMI is added only when the down payment is under 20%.

Use the rate on your Loan Estimate, not the APR.

Check the listing, the county tax bill or your escrow statement.

Use the yearly premium from your quote or declarations page.

Your Loan Estimate shows the real PMI amount; 0.5% is only an example.

Advanced options (3)

Half a payment every two weeks adds one extra payment a year.

Your result

Estimated total monthly housing cost

$2,639

Your estimated monthly housing cost is $2,639: $1,991 for principal and interest, $350 for property tax, $167 for insurance, $131 for PMI and $0 for HOA dues, on a $315,000 loan.

Principal and interest
$1,991
Property tax per month
$350
Homeowners insurance per month
$167
PMI per month
$131
HOA dues per month
$0
Loan amount
$315,000
Total interest over the loan
$401,765
Years to pay off
30
Years of PMI
9.1
Interest saved by extra payments
$0

Runs in your browser. Nothing you type is sent or stored.

Charts

Tap or hover the chart to see values.

Monthly payment breakdown
Principal & interest: $2.0KProperty tax: $350Insurance: $167PMI: $131$2,639
  • Principal & interest $1,991
  • Property tax $350
  • Insurance $167
  • HOA $0
  • PMI $131
View as table
ItemValue
Principal & interest$1,991
Property tax$350
Insurance$167
HOA$0
PMI$131
Principal vs interest by year
$0$5.0K$10.0K$15.0K$20.0K$25.0K202620292032203520382041204420472050205320552026 · Principal: $3,521 · Interest: $20,3712027 · Principal: $3,757 · Interest: $20,1362028 · Principal: $4,008 · Interest: $19,8842029 · Principal: $4,277 · Interest: $19,6162030 · Principal: $4,563 · Interest: $19,3292031 · Principal: $4,869 · Interest: $19,0232032 · Principal: $5,195 · Interest: $18,6972033 · Principal: $5,543 · Interest: $18,3502034 · Principal: $5,914 · Interest: $17,9782035 · Principal: $6,310 · Interest: $17,5822036 · Principal: $6,732 · Interest: $17,1602037 · Principal: $7,183 · Interest: $16,7092038 · Principal: $7,664 · Interest: $16,2282039 · Principal: $8,178 · Interest: $15,7142040 · Principal: $8,725 · Interest: $15,1672041 · Principal: $9,310 · Interest: $14,5822042 · Principal: $9,933 · Interest: $13,9592043 · Principal: $10,599 · Interest: $13,2942044 · Principal: $11,308 · Interest: $12,5842045 · Principal: $12,066 · Interest: $11,8262046 · Principal: $12,874 · Interest: $11,0182047 · Principal: $13,736 · Interest: $10,1562048 · Principal: $14,656 · Interest: $9,2362049 · Principal: $15,637 · Interest: $8,2552050 · Principal: $16,685 · Interest: $7,2082051 · Principal: $17,802 · Interest: $6,0902052 · Principal: $18,994 · Interest: $4,8982053 · Principal: $20,266 · Interest: $3,6262054 · Principal: $21,624 · Interest: $2,2692055 · Principal: $23,072 · Interest: $820
  • Principal
  • Interest
View as table
YearPrincipalInterest
2026$3,521$20,371
2027$3,757$20,136
2028$4,008$19,884
2029$4,277$19,616
2030$4,563$19,329
2031$4,869$19,023
2032$5,195$18,697
2033$5,543$18,350
2034$5,914$17,978
2035$6,310$17,582
2036$6,732$17,160
2037$7,183$16,709
2038$7,664$16,228
2039$8,178$15,714
2040$8,725$15,167
2041$9,310$14,582
2042$9,933$13,959
2043$10,599$13,294
2044$11,308$12,584
2045$12,066$11,826
2046$12,874$11,018
2047$13,736$10,156
2048$14,656$9,236
2049$15,637$8,255
2050$16,685$7,208
2051$17,802$6,090
2052$18,994$4,898
2053$20,266$3,626
2054$21,624$2,269
2055$23,072$820
Loan balance over time
$0$50.0K$100.0K$150.0K$200.0K$250.0K$300.0K$350.0K202620292032203520382041204420472050205320552026 · Balance: $311,4792027 · Balance: $307,7232028 · Balance: $303,7142029 · Balance: $299,4382030 · Balance: $294,8752031 · Balance: $290,0062032 · Balance: $284,8112033 · Balance: $279,2692034 · Balance: $273,3552035 · Balance: $267,0452036 · Balance: $260,3122037 · Balance: $253,1292038 · Balance: $245,4642039 · Balance: $237,2872040 · Balance: $228,5612041 · Balance: $219,2512042 · Balance: $209,3182043 · Balance: $198,7202044 · Balance: $187,4112045 · Balance: $175,3462046 · Balance: $162,4722047 · Balance: $148,7362048 · Balance: $134,0802049 · Balance: $118,4432050 · Balance: $101,7582051 · Balance: $83,9562052 · Balance: $64,9622053 · Balance: $44,6952054 · Balance: $23,0722055 · Balance: $0.00
  • Balance
View as table
YearBalance
2026$311,479
2027$307,723
2028$303,714
2029$299,438
2030$294,875
2031$290,006
2032$284,811
2033$279,269
2034$273,355
2035$267,045
2036$260,312
2037$253,129
2038$245,464
2039$237,287
2040$228,561
2041$219,251
2042$209,318
2043$198,720
2044$187,411
2045$175,346
2046$162,472
2047$148,736
2048$134,080
2049$118,443
2050$101,758
2051$83,956
2052$64,962
2053$44,695
2054$23,072
2055$0

Compare scenarios

Change the highlighted inputs for B and C. Everything else uses your numbers.

BreakdownYour numbersScenario BScenario C
Loan term (years) 30
Extra principal payment per month ($) $0
Estimated total monthly housing cost $2,639$3,392+$753$2,639±$0
Principal and interest $1,991$2,744+$753$1,991±$0
Total interest over the loan $401,765$178,918−$222,847$296,815−$104,950
Years to pay off 3015−1523.3−6.7

Year-by-year schedule

YearPaymentPrincipalInterestExtraPMIBalanceInterest to date
2026$23,892$3,521$20,371$0$1,575$311,479$20,371
2027$23,892$3,757$20,136$0$1,575$307,723$40,507
2028$23,892$4,008$19,884$0$1,575$303,714$60,391
2029$23,892$4,277$19,616$0$1,575$299,438$80,006
2030$23,892$4,563$19,329$0$1,575$294,875$99,335
2031$23,892$4,869$19,023$0$1,575$290,006$118,359
2032$23,892$5,195$18,697$0$1,575$284,811$137,056
2033$23,892$5,543$18,350$0$1,575$279,269$155,406
2034$23,892$5,914$17,978$0$1,575$273,355$173,384
2035$23,892$6,310$17,582$0$131$267,045$190,967
2036$23,892$6,732$17,160$0$0$260,312$208,126
2037$23,892$7,183$16,709$0$0$253,129$224,835
2038$23,892$7,664$16,228$0$0$245,464$241,063
2039$23,892$8,178$15,714$0$0$237,287$256,777
2040$23,892$8,725$15,167$0$0$228,561$271,944
2041$23,892$9,310$14,582$0$0$219,251$286,526
2042$23,892$9,933$13,959$0$0$209,318$300,485
2043$23,892$10,599$13,294$0$0$198,720$313,779
2044$23,892$11,308$12,584$0$0$187,411$326,363
2045$23,892$12,066$11,826$0$0$175,346$338,189
2046$23,892$12,874$11,018$0$0$162,472$349,207
2047$23,892$13,736$10,156$0$0$148,736$359,364
2048$23,892$14,656$9,236$0$0$134,080$368,600
2049$23,892$15,637$8,255$0$0$118,443$376,855
2050$23,892$16,685$7,208$0$0$101,758$384,062
2051$23,892$17,802$6,090$0$0$83,956$390,153
2052$23,892$18,994$4,898$0$0$64,962$395,050
2053$23,892$20,266$3,626$0$0$44,695$398,676
2054$23,892$21,624$2,269$0$0$23,072$400,945
2055$23,892$23,072$820$0$0$0$401,765
Total$716,765$315,000$401,765$0$14,306

Updated

Quick steps

  1. Enter the home price and your down payment as a percent of the price.
  2. Add the interest rate and loan term from your Loan Estimate or a lender quote.
  3. Enter the yearly property tax and homeowners insurance, plus any monthly HOA dues.
  4. If you put down less than 20%, enter a PMI rate (or adjust it until PMI matches your Loan Estimate).
  5. Read the total, then compare each line with your budget and your lender's figures.

A lender quote often shows principal and interest first, but that is not what leaves your bank account each month. This house payment calculator adds property tax, homeowners insurance, private mortgage insurance (PMI) and HOA dues so you can see the full monthly housing cost before you commit.

How to use this calculator

  1. Home price and down payment. Enter the purchase price and your down payment as a percent. The tool works out the loan amount for you.
  2. Rate and term. Use the interest rate (not the APR) and the term in years from your Loan Estimate. If you are still shopping, use a current quote.
  3. Property tax. Enter the yearly bill. Look on the listing, the county tax bill or, if you already own, your annual escrow statement. A new purchase can be reassessed, so the seller’s bill may be too low.
  4. Homeowners insurance. Enter the yearly premium from a quote or your declarations page.
  5. HOA dues. Enter the monthly amount from the HOA’s budget or disclosure documents. Leave it at $0 if there is no HOA.
  6. PMI rate. If you put down less than 20%, enter a yearly PMI rate. The default of 0.5% is only an example; your Loan Estimate shows the real dollar amount, so adjust the rate until it matches.

How this calculator works

The tool first finds the loan amount, then the standard fixed-rate payment for principal and interest. It adds PMI only when the down payment is under 20%, and divides yearly tax and insurance by 12.

Loan = Home price × (1 − Down payment % ÷ 100)
P&I = Loan × r ÷ (1 − (1 + r)^−n)    where r = rate ÷ 100 ÷ 12, n = years × 12
PMI = Loan × PMI rate ÷ 100 ÷ 12     (only if down payment < 20%)
Total = P&I + PMI + Annual tax ÷ 12 + Annual insurance ÷ 12 + Monthly HOA

If the rate is 0%, principal and interest is simply the loan divided by the number of months.

Worked examples

These are hypothetical examples. The default inputs are made-up numbers, not typical prices for any area.

Example 1 (default inputs). A $350,000 home with 10% down, a 6.5% rate on a 30-year loan, $4,200 a year in property tax, $2,000 a year in insurance, no HOA and a 0.5% PMI rate.

  • Loan: $350,000 × 0.90 = $315,000
  • Principal and interest: about $1,991.01
  • PMI: $315,000 × 0.5% ÷ 12 = $131.25
  • Property tax: $4,200 ÷ 12 = $350.00
  • Insurance: $2,000 ÷ 12 = $166.67
  • HOA: $0
  • Total: about $2,638.93 a month

Example 2 (20% down, with an HOA). Same home, rate and term, but 20% down and $250 a month in HOA dues.

  • Loan: $350,000 × 0.80 = $280,000
  • Principal and interest: about $1,769.79
  • PMI: $0, because the down payment is 20%
  • Property tax $350.00, insurance $166.67, HOA $250.00
  • Total: about $2,536.46 a month

The bigger down payment cuts the loan payment by about $221 and removes PMI, but the HOA dues eat up most of that saving.

What your result means

The total is the money you should expect to spend on the house every month before repairs and utilities. Principal and interest stay the same on a fixed-rate loan. Tax and insurance can rise each year, and if they are paid through escrow your servicer will raise your payment to match. PMI is temporary on most conventional loans. HOA dues usually rise over time.

LineWho you payCan it change?
Principal and interestMortgage servicerNot on a fixed-rate loan
Property taxCounty, often through escrowYes, with assessments and tax rates
Homeowners insuranceInsurer, often through escrowYes, at each renewal
PMIServicer (part of payment)Ends once you reach the cancellation point
HOA duesThe association, directlyYes, by HOA budget vote

Rules that change the answer

  • PMI cancellation. For conventional loans, the CFPB explains you can request PMI removal in writing when your balance is scheduled to reach 80% of the home’s original value, and it generally ends automatically at 78% if you are current (CFPB).
  • Escrow cushion. Federal rules let a servicer hold a cushion of up to one-sixth of the yearly escrow payments, about two months (12 CFR 1024.17). A shortage can push your payment above this estimate. Our guide to the mortgage escrow account explains how this works.
  • Property tax rules vary by state. Exemptions and assessment caps can lower your bill. See how property taxes work for the basics.
  • Loan type. FHA, VA and USDA loans have their own mortgage insurance or fee rules, which this tool does not model.

Common mistakes

  • Using the seller’s old property tax bill when the home will be reassessed after the sale.
  • Typing the APR instead of the interest rate.
  • Forgetting HOA dues because they are not in the mortgage payment.
  • Leaving PMI at the example rate instead of matching the Loan Estimate.
  • Treating this total as your whole housing budget. Repairs, maintenance and utilities come on top; see our home maintenance budget guide.

Limits and when to get help

This tool assumes a fixed-rate loan with level payments. It does not handle adjustable rates, interest-only loans, points, up-front mortgage insurance, flood insurance or escrow shortages. It is an educational estimate, not a loan offer. For exact numbers, ask your lender for a Loan Estimate, call the county tax office about the bill after a sale, and ask your insurance agent for a firm quote.

Frequently asked questions

What is included in a monthly house payment?

Usually principal, interest, property tax and homeowners insurance, often called PITI. Many loans also add mortgage insurance, and if you live in an HOA you pay dues on top. This calculator adds all of them so you see the full housing cost.

Are HOA dues part of my mortgage payment?

Usually not. The CFPB explains that HOA or condo dues are typically paid directly to the association, not through your mortgage servicer. You still need to budget for them, which is why the tool shows them as their own line.

When does PMI go away?

On a conventional loan you can ask your servicer in writing to cancel PMI once your balance is scheduled to reach 80% of the home's original value, if you meet the conditions. It generally ends automatically when the balance is scheduled to reach 78%, as long as you are current on payments.

Why does the tool show PMI as $0?

PMI is added only when the down payment is under 20%. At 20% or more the tool sets PMI to zero. Some loan types, like FHA loans, charge a different kind of mortgage insurance that this tool does not model.

Why is my real payment different from this estimate?

Your lender uses exact tax and insurance bills, its own mortgage insurance quote and an escrow cushion. Property taxes and premiums also change each year. Treat this result as a planning estimate and trust your Loan Estimate and escrow statements for exact numbers.

Should I use the interest rate or the APR?

Use the interest rate. The APR includes some loan fees and is meant for comparing offers, not for calculating the monthly principal and interest payment.

Does a shorter loan term lower my monthly cost?

No, a shorter term raises the monthly payment because you repay the loan faster. It usually lowers the total interest you pay over the life of the loan.

How much house payment can I afford?

There is no single right number. Compare the total from this tool with your take-home pay and other bills, and leave room for maintenance and savings. A lender will also look at your debt-to-income ratio.

Sources

  1. Loan Estimate explainer · Consumer Financial Protection Bureau · accessed
  2. What is private mortgage insurance? · Consumer Financial Protection Bureau · accessed
  3. When can I remove private mortgage insurance (PMI) from my loan? · Consumer Financial Protection Bureau · accessed
  4. Are condo/co-op fees or homeowners association dues included in my monthly mortgage payment? · Consumer Financial Protection Bureau · accessed
  5. 12 CFR 1024.17 Escrow accounts · Consumer Financial Protection Bureau · accessed
  6. Why did my mortgage payment increase? · Consumer Financial Protection Bureau · accessed

Guides that explain this

Related tools

Search the site

Popular topics

↑ ↓ to moveEnter to openEsc Close